Porch Group Reports Fourth Quarter 2025 Results

Carbonatix Pre-Player Loader

Audio By Carbonatix

SEATTLE--(BUSINESS WIRE)--Feb 11, 2026--

Porch Group, Inc. (“Porch,” “the Company,” “we,” “our,” “us”) (NASDAQ: PRCH), a new kind of homeowners insurance company, today reported fourth quarter and full-year results through December 31, 2025, that exceeded our expectations.

Porch generated for shareholders 1 fourth quarter 2025 revenue of $112.3 million. Net loss attributable to Porch was $(3.5) million, and Adjusted EBITDA was $23.5 million.

In January 2025, the Porch Reciprocal Exchange (“Reciprocal”) was formed as an insurance entity owned by its policyholder-members and not by Porch. While Porch does not own the Reciprocal, it is consolidated for reporting purposes. This earnings release references results generated for Porch shareholders (“Porch Shareholder Interest”), which includes the businesses Porch shareholders own: Insurance Services, Software & Data, and Consumer Services segments, along with corporate functions. This earnings release also includes consolidated results which is Porch Shareholder Interest plus the Reciprocal Segment. The following table presents unaudited financial highlights for Porch Shareholder Interest and consolidated fourth quarter 2025 results ($ in millions).

 

Three Months Ended December 31, 2025

 

Insurance

Services

Software &

Data

Consumer

Services

Corporate 2

Porch

Shareholder

Interest 1

Reciprocal

Eliminations

Consolidated

Revenue

$

75.7

 

$

22.3

 

$

16.6

 

$

(2.4

)

$

112.3

 

$

53.2

$

(41.1

)

$

124.3

 

Growth

 

n/a

 

 

3

%

 

2

%

 

n/a

 

 

n/a

 

 

 

 

24

%

Gross Profit

 

65.1

 

 

14.4

 

 

14.2

 

 

(2.4

)

 

91.4

 

 

43.4

 

(39.0

)

 

95.7

 

Growth 3

 

 

 

 

 

6

%

 

 

 

11

%

Gross Margin

 

86

%

 

65

%

 

85

%

 

n/a

 

 

81

%

 

 

 

77

%

Net income (loss)

 

 

 

 

 

(3.5

)

 

7.8

 

 

 

4.3

 

Adjusted EBITDA (Loss)

 

29.0

 

 

3.7

 

 

1.0

 

 

(10.2

)

 

23.5

 

 

 

 

Adjusted EBITDA (Loss) Margin 4

 

38

%

 

16

%

 

6

%

 

n/a

 

 

21

%

 

 

 

Cash Flow from Operations 5

 

 

 

 

$

(5.5

)

$

6.7

 

$

1.2

 

CEO Summary

“Porch had a pivotal year in 2025. We executed our transition to a simpler commission‑ and fee‑based model, delivered outperformance each quarter, and translated that progress into strong cash generation for our shareholders and statutory surplus growth for the Reciprocal. Entering 2026, we’re positioned to further scale Reciprocal Written Premium. Our confidence is reflected in our 2026 Porch Shareholder Interest outlook, which includes $98 million to $105 million of Adjusted EBITDA 6 and a target of $600 million of Reciprocal Written Premium 7, which would represent 25% year‑over‑year organic growth. We are seeing strong performance across our insurance business from adding new agencies, increasing quote volumes, improving conversion, and the launch of Porch Insurance to add a fundamentally differentiated product for customers. The Reciprocal’s 2025 gross loss ratio of 27% continues to be best-in-class, supported by our unique property data and underwriting,” said Matt Ehrlichman, Chief Executive Officer, Chairman and Founder.

Fourth Quarter 2025 Operational Highlights

  • Top-of-funnel momentum continued with Q4 2025 active agencies and quotes each rising >100% from Q4 2024.
  • Following targeted actions starting in November, RWP from new customers in November and December accelerated 61% and 104%, respectively, compared to the January 2025 to October 2025 monthly average.
  • Q4 2025 statutory surplus at the Reciprocal of $155.1 million, increased $49.4 million from Q4 2024. Q4 2025 surplus combined with non-admitted assets of $289.4 million, increased $131.4 million from Q4 2024.

 

 

 

1

“Porch Shareholder Interest” includes the businesses Porch shareholders own: Insurance Services, Software & Data, and Consumer Services segments, along with corporate functions.

2

Corporate includes corporate costs and eliminations relating to intersegment transactions for Revenue and Gross Profit.

3

Porch Shareholder Interest Gross Profit of $91.4 million in Q4 2025 increased 6% or $5.0 million compared to Q4 2024 consolidated Gross Profit of $86.3 million.

4

Adjusted EBITDA (Loss) Margin is calculated as Adjusted EBITDA (Loss) divided by Revenue.

5

Cash Flow from Operations represents net cash provided by or used in operating activities. See details in the unaudited Supplemental Cash Flow Information section of this release.

6

Porch is not providing a reconciliation of expected Porch Shareholder Interest Adjusted EBITDA for future periods. See “Porch Shareholder Interest Full Year 2026 Financial Outlook" in this release for further details.

7

Porch provides guidance and targets for future periods based on current market conditions, assumptions, and expectations as of the date of this release. Actual results may vary due to a number of factors, and there is no guarantee that we will be able to achieve these results.

The following table presents the Company’s key performance indicators (“KPIs”). Definitions are on page 13 of this release.

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

 

2025

 

 

 

2025

 

Insurance Services KPIs

 

 

 

Reciprocal Written Premium (“RWP”) (in millions)

$

125.7

 

 

$

480.9

 

Reciprocal Policies Written (in thousands)

 

49

 

 

 

175

 

RWP per Policy Written (unrounded)

$

2,569

 

 

$

2,755

 

Adjusted EBITDA % of RWP 1

 

23

%

 

 

21

%

Software & Data KPIs

 

 

 

Average Number of Companies (in thousands)

 

23.3

 

 

 

23.8

 

Annualized Average Revenue per Company (unrounded)

$

3,833

 

 

$

3,897

 

Consumer Services KPIs

 

 

 

Monetized Services (in thousands)

 

77.5

 

 

 

220.2

 

Average Revenue per Monetized Service (unrounded)

$

215

 

 

$

311

 

Balance Sheet Information (unaudited)

The following table provides the components of cash and cash equivalents, restricted cash and cash equivalents, and investments of Porch Shareholder Interest.

(in millions)

 

December 31, 2025

 

December 31, 2024

Cash and cash equivalents of Porch Shareholder Interest

 

$

44.7

 

$

46.5

Short-term investments of Porch Shareholder Interest

 

 

12.6

 

 

1.6

Long-term investments of Porch Shareholder Interest

 

 

55.4

 

 

13.5

Unrestricted cash, cash equivalents, and investments of Porch Shareholder Interest

 

 

112.7

 

 

61.6

Restricted cash and cash equivalents of Porch Shareholder Interest

 

 

8.5

 

 

28.2

All cash, cash equivalents, investments, and restricted cash and cash equivalents of Porch Shareholder Interest

 

$

121.2

 

$

89.9

At December 31, 2025, Porch Shareholder Interest cash, cash equivalents, restricted cash and cash equivalents, and investments was $121.2 million. The increase from December 31, 2024, was driven by Porch Shareholder Interest Cash Flow from Operations of $65.4 million 2, primarily from Adjusted EBITDA of $76.6 million and favorable working capital. Porch used $68.0 million of cash to repurchase a portion of the 0.75% Convertible Senior Unsecured Notes due September 2026 (the “2026 Notes”) during the year ended December 31, 2025, including $51.0 million of cash proceeds from the issuance of the 9.00% Convertible Senior Unsecured Notes due May 2030 (the “2030 Notes”). Porch also holds $106 million surplus notes from the Reciprocal, which are eliminated in consolidation. The surplus notes bear interest of SOFR +9.75%.

As of December 31, 2025, outstanding principal for convertible debt was $475.1 million. This includes $134.0 million of the 2030 Notes, $333.3 million of the 6.75% Convertible Senior Secured Notes due October 2028 (the “2028 Notes”), and $7.8 million of the 2026 Notes, which management expects to settle at maturity on September 15, 2026.

In the fourth quarter, net cash used in operating activities for Porch shareholders was $(5.5) million and included cash interest paid on our convertible notes, which is due twice per year in Q4 and Q2.

The Company’s Board of Directors has authorized the Company to repurchase its common stock this year, up to an aggregate amount not to exceed $2.5 million. This is the maximum annual amount permitted under the 2028 Notes indenture.

 

 

 

1

Adjusted EBITDA % of RWP is Insurance Services Adjusted EBITDA divided by RWP. Insurance Services Adjusted EBITDA is a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” section for further details.

2

Porch Shareholder Interest Cash Flow from Operations is consistent with and also referred to as Porch Shareholder Interest Net Cash Provided by Operating Activities.

Porch Shareholder Interest Full Year 2026 Financial Outlook

Financial guidance represents Porch Shareholder Interest, the businesses owned by Porch (1), and does not include the future results of the Reciprocal which is owned by its policyholder-members and not by Porch.

Porch Shareholder Interest full year 2026 guidance is as follows:

Porch Shareholder Interest

2026 Guidance

YoY growth range

 

 

Revenue (2)

$475m to $490m

(2025: $419m)

13% to 17%

 

 

Gross Profit (2)

$385m to $400m

(2025: $344m)

12% to 16%

 

 

Adjusted EBITDA (2)

$98m to $105m

(2025: $77m)

28% to 37%

 

 

 

(1)

Results in this earnings release reference results generated for Porch shareholders (“Porch Shareholder Interest”), which includes the Insurance Services, Software & Data, and Consumer Services segments, along with corporate functions. These are the businesses which Porch owns.

(2)

Porch Shareholder Interest Revenue, Gross Profit and Adjusted EBITDA are non-GAAP measures.

Porch provides full year 2026 guidance based on current market conditions, assumptions, and expectations as of the date of this release. Actual results may vary due to a number of factors, and there is no guarantee that we will be able to achieve these results. Porch is not providing reconciliations of Porch Shareholder Interest expected Revenue, Gross Profit or Adjusted EBITDA for future periods to the most directly comparable measures prepared in accordance with GAAP because the Company is unable to provide these reconciliations without unreasonable effort because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of the Company’s control.

Conference Call

Porch management will host a conference call today February 11, 2026, at 5:00 p.m. Eastern time (2:00 p.m. Pacific time). The call will be accompanied by a slide presentation available on the Investor Relations section of the Company’s website at ir.porchgroup.com. A question-and-answer session will follow management’s prepared remarks.

All are invited to listen to the event by registering for the webinar, a replay of the webinar will also be available. See the Investor Relations section of the Porch’s corporate website at ir.porchgroup.com.

About Porch Group

Porch Group, Inc. (“Porch”) is a new kind of homeowners insurance company. Porch's strategy to win in homeowners insurance is to deploy leading vertical software solutions in select home-related industries, provide the best services for homebuyers including important moving services, leverage unique data for advantaged underwriting, and provide more protection for policyholders.

To learn more about Porch, visit ir.porchgroup.com.

Forward-Looking Statements

Certain statements in this release are considered forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of management. Although we believe that our plans, intentions, and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions, or expectations. Forward-looking statements are inherently subject to risks, uncertainties, and assumptions. Generally, statements that are not historical facts, including statements concerning our financial outlook and guidance, possible or assumed future actions, business strategies, events, or results of operations, are forward-looking statements. These statements may be preceded by, followed by, or include the words “believe,” “estimate,” “expect,” “project,” “forecast,” “may,” “will,” “should,” “seek,” “plan,” “scheduled,” “anticipate,” “intend,” or similar expressions.

Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of the date hereof. You should understand that the following important factors, among others, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:

  • expansion plans and opportunities, and managing growth, to build a consumer brand;
  • the incidence, frequency, and severity of weather events, extensive wildfires, and other catastrophes;
  • economic conditions, especially those affecting the housing, insurance, and financial markets;
  • expectations regarding revenue, cost of revenue, operating expenses, and the ability to achieve and maintain future profitability;
  • existing and developing federal and state laws and regulations, including with respect to insurance, warranty, privacy, information security, data protection, and taxation, and management’s interpretation of and compliance with such laws and regulations;
  • the structure, availability, and performance of Porch Reciprocal Exchange (the “Reciprocal”)’s and Homeowners of America (“HOA”)’s reinsurance programs to protect against loss and maintain their financial stability ratings and a healthy surplus, the success of which are dependent on a number of factors outside management’s control;
  • the possibility that a decline in our share price would result in a negative impact to the Reciprocal’s surplus position and may require further financial support to enable the Reciprocal to meet applicable regulatory requirements and maintain financial stability rating;
  • uncertainties related to regulatory approval of insurance rates, policy forms, insurance products, license applications, acquisitions of businesses, or strategic initiative, and other matters within the purview of insurance regulators (including the discount associated with the shares contributed to HOA that were subsequently transferred to the Reciprocal in connection with the closing of the sale of HOA to the Reciprocal);
  • the ability of the Company and its affiliates to successfully operate and manage the Reciprocal and our ability to successfully operate our businesses alongside a reciprocal exchange;
  • our ability to implement our plans, forecasts and other expectations with respect to the Reciprocal and to realize expected synergies and/or convert policyholders from our existing insurance carrier business into policyholders of the Reciprocal;
  • reliance on strategic, proprietary relationships to provide us with access to personal data and product information, and the ability to use such data and information to increase transaction volume and attract and retain customers;
  • the ability to develop new, or enhance existing, products, services, and features and bring them to market in a timely manner;
  • changes in capital requirements, and the ability to access capital when needed to provide statutory surplus;
  • our ability to timely repay our outstanding indebtedness;
  • the increased costs and initiatives required to address new legal and regulatory requirements arising from developments related to cybersecurity, privacy, and data governance and the increased costs and initiatives to protect against data breaches, cyber-attacks, virus or malware attacks, or other infiltrations or incidents affecting system integrity, availability, and performance;
  • retaining and attracting skilled and experienced employees;
  • costs related to being a public company; and
  • other risks and uncertainties discussed in Part II, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2024, and in our subsequent reports filed with the Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the year ended December 31, 2025, to be filed with the SEC, as well as those discussed elsewhere in this earnings release, all of which are available on the SEC’s website at www.sec.gov.

We caution you that the foregoing list may not contain all the risks to forward-looking statements made in this release.

You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this release primarily on our current expectations and projections about future events and trends we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors, including those described above and elsewhere in this release. We disclaim any obligation to update publicly any forward-looking statements, whether in response to new information, future events, or otherwise, except as required by applicable law.

Revisions to Previously Reported Quarterly Financial Information

The Company updated the presentation of quarterly financial information for the second and third quarters of 2025 related to the elimination of certain intercompany transactions between the Reciprocal and Porch. These revisions increase revenue and selling and marketing expense equally on a consolidated basis, and their impacts have grossed-up total assets and liabilities, all of which are reflected in the full year and quarter-to-date financial information in this release. The revisions for the second and third quarters of 2025 will be included in our upcoming 10-K. The revisions had no impact on Porch Shareholder Interest and do not impact consolidated Net Income or Net Loss Attributable to Porch.

Non-GAAP Financial Measures

This release includes non-GAAP financial measures, such as Adjusted EBITDA (Loss), Adjusted EBITDA (Loss) Margin, and certain amounts related to Porch Shareholder Interest.

Our management uses these non-GAAP financial measures as supplemental measures of our operating and financial performance, for internal budgeting and forecasting purposes, to evaluate financial and strategic planning matters, and to establish certain performance goals for incentive programs. We believe that the use of these non-GAAP financial measures provides investors with useful information to evaluate our operating and financial performance and trends and in comparing our financial results with competitors, other similar companies and companies across different industries, many of which present similar non-GAAP financial measures to investors. However, our definitions and methodology in calculating these non-GAAP measures may not be comparable to those used by other companies. In addition, we may modify the presentation of these non-GAAP financial measures in the future, and any such modification may be material.

You should not consider these non-GAAP financial measures in isolation, as a substitute to or superior to financial performance measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude specified income and expenses, some of which may be significant or material, that are required by GAAP to be recorded in our consolidated financial statements. We may also incur future income or expenses similar to those excluded from these non-GAAP financial measures, and the presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. In addition, these non-GAAP financial measures reflect the exercise of management judgment about which income and expenses are included or excluded in determining these non-GAAP financial measures.

You should review the tables accompanying this release for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure. We are not providing reconciliations of non-GAAP financial measures for future periods to the most directly comparable measures prepared in accordance with GAAP. We are unable to provide these reconciliations without unreasonable effort because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control.

Unaudited

 

Three Months Ended December 31, 2025

(dollar amounts in thousands)

 

Insurance

Services

 

Software &

Data

 

Consumer

Services

 

Corporate

 

Eliminations (1)

 

Porch

Shareholder

Interest

Subtotal (2)

 

Reciprocal

Segment

 

Eliminations

Related to Reciprocal

Segment (3)

 

Consolidated

Revenue

 

$

75,685

 

 

$

22,288

 

 

$

16,636

 

 

$

 

 

$

(2,356

)

 

$

112,253

 

 

$

53,175

 

 

$

(41,124

)

 

$

124,304

 

Cost of revenue

 

 

10,542

 

 

 

7,883

 

 

 

2,466

 

 

 

 

 

 

(1

)

 

 

20,890

 

 

 

9,762

 

 

 

(2,082

)

 

 

28,570

 

Gross Profit

 

 

65,143

 

 

 

14,405

 

 

 

14,170

 

 

 

 

 

 

(2,355

)

 

 

91,363

 

 

 

43,413

 

 

 

(39,042

)

 

 

95,734

 

Gross Margin

 

 

86

%

 

 

65

%

 

 

85

%

 

 

%

 

 

100

%

 

 

81

%

 

 

82

%

 

 

95

%

 

 

77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

35,560

 

 

 

8,787

 

 

 

10,029

 

 

 

290

 

 

 

(2,355

)

 

 

52,311

 

 

 

4,934

 

 

 

(20,209

)

 

 

37,036

 

Product and technology

 

 

2,781

 

 

 

4,768

 

 

 

1,160

 

 

 

4,245

 

 

 

 

 

 

12,954

 

 

 

707

 

 

 

 

 

 

13,661

 

General and administrative (4)

 

 

5,299

 

 

 

2,426

 

 

 

3,372

 

 

 

14,477

 

 

 

 

 

 

25,574

 

 

 

21,844

 

 

 

(18,833

)

 

 

28,585

 

Operating income (loss)

 

 

 

 

 

 

 

 

(19,012

)

 

 

 

 

 

524

 

 

 

15,928

 

 

 

 

 

 

16,452

 

Other expense (income)

 

 

(5,656

)

 

 

(2

)

 

 

(106

)

 

 

9,388

 

 

 

 

 

 

3,624

 

 

 

1,232

 

 

 

 

 

 

4,856

 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

(28,400

)

 

 

 

 

 

(3,100

)

 

 

14,696

 

 

 

 

 

 

11,596

 

Income tax benefit (provision)

 

 

 

 

 

 

 

 

(378

)

 

 

 

 

 

(378

)

 

 

(6,901

)

 

 

 

 

 

(7,279

)

Net income (loss)

 

 

 

 

 

 

 

$

(28,778

)

 

$

 

 

$

(3,478

)

 

$

7,795

 

 

$

 

 

 

4,317

 

Less: Net income attributable to the Reciprocal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,795

 

Net loss attributable to Porch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(3,478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (Loss) Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

$

(28,778

)

 

 

 

$

(3,478

)

 

 

 

 

 

$

4,317

 

Less Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to the Reciprocal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,795

 

Depreciation and amortization

 

 

(107

)

 

 

(4,752

)

 

 

(889

)

 

 

(474

)

 

 

 

 

 

(6,222

)

 

 

 

 

 

 

(6,222

)

Stock-based compensation expense

 

 

(1,542

)

 

 

(359

)

 

 

(488

)

 

 

(6,472

)

 

 

 

 

 

(8,861

)

 

 

 

 

 

 

(8,861

)

Interest expense

 

 

 

 

 

(1

)

 

 

(10

)

 

 

(14,291

)

 

 

 

 

 

(14,302

)

 

 

 

 

 

 

(14,302

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(378

)

 

 

 

 

 

(378

)

 

 

 

 

 

 

(378

)

Mark-to-market gains (losses)

 

 

 

 

 

 

 

 

8

 

 

 

3,623

 

 

 

 

 

 

3,631

 

 

 

 

 

 

 

3,631

 

Other gains and losses

 

 

(164

)

 

 

(123

)

 

 

82

 

 

 

(628

)

 

 

 

 

 

(833

)

 

 

 

 

 

 

(833

)

Adjusted EBITDA (Loss) (5)

 

$

28,972

 

 

$

3,661

 

 

$

1,012

 

 

$

(10,158

)

 

 

 

$

23,487

 

 

 

 

 

 

$

23,487

 

 

 

 

(1)

The “Eliminations” column represents eliminations of transactions between the Insurance Services segment, Software & Data segment, Consumer Services segment, and Corporate.

(2)

The “Porch Shareholder Interest Subtotal” column represents non-GAAP measures that are used by management to evaluate performance. “Porch Shareholder Interest” includes the Insurance Services, Software & Data, and Consumer Services segments as well as Corporate expenses and applicable intercompany eliminations.

(3)

The “Eliminations Related to Reciprocal Segment” column represents eliminations of transactions between the Reciprocal Segment and other segments or Corporate.

(4)

Includes $1.8 million provision for doubtful accounts on a consolidated basis.

(5)

Adjusted EBITDA (Loss) is a non-GAAP measure for the “Corporate,” “Porch Shareholder Interest Subtotal,” and “Consolidated” columns. See Adjusted EBITDA (Loss) sub-section for definition.

Unaudited

 

Three Months Ended December 31, 2024

(dollar amounts in thousands)

 

Insurance

Services

 

Software &

Data

 

Consumer

Services

 

Corporate

 

Eliminations (1)

 

Subtotal

 

Reciprocal

Segment

 

Eliminations

Related to Reciprocal

Segment (2)

 

Consolidated

Revenue

 

$

38,486

 

 

$

21,731

 

 

$

16,293

 

 

$

 

 

$

(1,210

)

 

$

75,300

 

 

$

36,703

 

 

$

(11,642

)

 

$

100,361

 

Cost of revenue

 

 

4,708

 

 

 

6,419

 

 

 

3,148

 

 

 

 

 

 

(4

)

 

 

14,271

 

 

 

1,464

 

 

 

(1,710

)

 

 

14,025

 

Gross Profit

 

 

33,778

 

 

 

15,312

 

 

 

13,145

 

 

 

 

 

 

(1,206

)

 

 

61,029

 

 

 

35,239

 

 

 

(9,932

)

 

 

86,336

 

Gross Margin

 

 

88

%

 

 

70

%

 

 

81

%

 

 

%

 

 

100

%

 

 

81

%

 

 

96

%

 

 

85

%

 

 

86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

12,413

 

 

 

9,608

 

 

 

8,221

 

 

 

462

 

 

 

(257

)

 

 

30,447

 

 

 

7,980

 

 

 

(9,932

)

 

 

28,495

 

Product and technology

 

 

112

 

 

 

3,502

 

 

 

1,171

 

 

 

4,535

 

 

 

(949

)

 

 

8,371

 

 

 

1,861

 

 

 

 

 

 

10,232

 

General and administrative (3)

 

 

1,717

 

 

 

3,109

 

 

 

(436

)

 

 

15,624

 

 

 

 

 

 

20,014

 

 

 

2,515

 

 

 

 

 

 

22,529

 

Operating income (loss)

 

 

 

 

 

 

 

 

(20,621

)

 

 

 

 

 

2,197

 

 

 

22,883

 

 

 

 

 

 

25,080

 

Other expense (income)

 

 

(1,511

)

 

 

(3

)

 

 

(188

)

 

 

(4,835

)

 

 

 

 

 

(6,537

)

 

 

(291

)

 

 

 

 

 

(6,828

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

(15,786

)

 

 

 

 

 

8,734

 

 

 

23,174

 

 

 

 

 

 

31,908

 

Income tax benefit (provision)

 

 

 

 

 

 

 

 

(1,434

)

 

 

 

 

 

(1,434

)

 

 

 

 

 

 

 

 

(1,434

)

Net income (loss)

 

 

 

 

 

 

 

$

(17,220

)

 

$

 

 

$

7,300

 

 

$

23,174

 

 

$

 

 

$

30,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (Loss) Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

$

(17,220

)

 

 

 

$

7,300

 

 

 

 

 

 

$

30,474

 

Less: Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(972

)

 

 

(4,262

)

 

 

(895

)

 

 

(820

)

 

 

 

 

 

(6,949

)

 

 

(5

)

 

 

 

 

 

(6,954

)

Stock-based compensation expense

 

 

(193

)

 

 

(734

)

 

 

(393

)

 

 

(6,653

)

 

 

 

 

 

(7,973

)

 

 

 

 

 

 

 

 

(7,973

)

Interest expense

 

 

 

 

 

 

 

 

(3

)

 

 

(10,718

)

 

 

 

 

 

(10,721

)

 

 

(2,025

)

 

 

1,968

 

 

 

(10,778

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,434

)

 

 

 

 

 

(1,434

)

 

 

 

 

 

 

 

 

(1,434

)

Mark-to-market gains (losses)

 

 

 

 

 

 

 

 

3,284

 

 

 

13,256

 

 

 

 

 

 

16,540

 

 

 

 

 

 

 

 

 

16,540

 

Recoveries of Losses on Reinsurance Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other gains and losses

 

 

159

 

 

 

(79

)

 

 

75

 

 

 

1,157

 

 

 

 

 

 

1,312

 

 

 

(68

)

 

 

(1,968

)

 

 

(724

)

Adjusted EBITDA (Loss) (4)

 

$

22,053

 

 

$

4,171

 

 

$

2,309

 

 

$

(12,008

)

 

 

 

$

16,525

 

 

 

 

 

 

$

41,797

 

 

 

 

(1)

The “Eliminations” column represents eliminations of transactions between the Insurance Services segment, Software & Data segment, Consumer Services segment, and Corporate.

(2)

The “Eliminations Related to Reciprocal Segment” column represents eliminations of transactions between the Reciprocal Segment and other segments or Corporate.

(3)

Includes $0.2 million provision for doubtful accounts on a consolidated basis.

(4)

Adjusted EBITDA (Loss) is a non-GAAP measure for the “Corporate,” “Subtotal,” and “Consolidated” columns. See Adjusted EBITDA (Loss) sub-section for definition.

Unaudited

 

Year Ended December 31, 2025

(dollar amounts in thousands)

 

Insurance

Services

 

Software &

Data

 

Consumer

Services

 

Corporate

 

Eliminations (1)

 

Porch

Shareholder

Interest

Subtotal (2)

 

Reciprocal Segment

 

Eliminations

Related to Reciprocal

Segment (3)

 

Consolidated

Revenue

 

$

266,726

 

 

$

92,935

 

 

$

68,374

 

 

$

 

 

$

(9,144

)

 

$

418,891

 

 

$

200,463

 

 

$

(136,940

)

 

$

482,414

 

Cost of revenue

 

 

39,144

 

 

 

25,715

 

 

 

10,128

 

 

 

 

 

 

(9

)

 

 

74,978

 

 

 

71,416

 

 

 

(3,970

)

 

 

142,424

 

Gross Profit

 

 

227,582

 

 

 

67,220

 

 

 

58,246

 

 

 

 

 

 

(9,135

)

 

 

343,913

 

 

 

129,047

 

 

 

(132,970

)

 

 

339,990

 

Gross Margin

 

 

85

%

 

 

72

%

 

 

85

%

 

 

%

 

 

100

%

 

 

82

%

 

 

64

%

 

 

97

%

 

 

70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

123,831

 

 

 

37,015

 

 

 

41,936

 

 

 

1,578

 

 

 

(9,135

)

 

 

195,225

 

 

 

20,876

 

 

 

(76,523

)

 

 

139,578

 

Product and technology

 

 

10,354

 

 

 

18,545

 

 

 

4,582

 

 

 

16,849

 

 

 

 

 

 

50,330

 

 

 

2,987

 

 

 

 

 

 

53,317

 

General and administrative

 

 

19,936

 

 

 

8,741

 

 

 

9,698

 

 

 

54,442

 

 

 

 

 

 

92,817

 

 

 

68,830

 

 

 

(56,447

)

 

 

105,200

 

Provision for doubtful accounts

 

 

200

 

 

 

1,380

 

 

 

2,543

 

 

 

 

 

 

 

 

 

4,123

 

 

 

1,202

 

 

 

 

 

 

5,325

 

Operating income (loss)

 

 

 

 

 

 

 

 

(72,869

)

 

 

 

 

 

1,418

 

 

 

35,152

 

 

 

 

 

 

36,570

 

Other expense (income)

 

 

(21,343

)

 

 

(32

)

 

 

(418

)

 

 

26,206

 

 

 

 

 

 

4,413

 

 

 

5,422

 

 

 

 

 

 

9,835

 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

(99,075

)

 

 

 

 

 

(2,995

)

 

 

29,730

 

 

 

 

 

 

26,735

 

Income tax benefit (provision)

 

 

 

 

 

 

 

 

(366

)

 

 

 

 

 

(366

)

 

 

(11,051

)

 

 

 

 

 

(11,417

)

Net income (loss)

 

 

 

 

 

 

 

$

(99,441

)

 

$

 

 

$

(3,361

)

 

$

18,679

 

 

$

 

 

$

15,318

 

Less: Net income attributable to the Reciprocal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,679

 

Net loss attributable to Porch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(3,361

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (Loss) Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

$

(99,441

)

 

 

 

$

(3,361

)

 

 

 

 

 

$

15,318

 

Less Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to the Reciprocal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,679

 

Depreciation and amortization

 

 

(367

)

 

 

(14,592

)

 

 

(3,422

)

 

 

(2,236

)

 

 

 

 

 

(20,617

)

 

 

 

 

 

 

(20,617

)

Stock-based compensation expense

 

 

(4,443

)

 

 

(2,406

)

 

 

(1,735

)

 

 

(20,368

)

 

 

 

 

 

(28,952

)

 

 

 

 

 

 

(28,952

)

Gain (loss) on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

395

 

 

 

 

 

 

395

 

 

 

 

 

 

 

395

 

Interest expense

 

 

 

 

 

(3

)

 

 

(9

)

 

 

(51,464

)

 

 

 

 

 

(51,476

)

 

 

 

 

 

 

(51,476

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(366

)

 

$

 

 

 

(366

)

 

 

 

 

 

 

(366

)

Mark-to-market gains (losses)

 

 

 

 

 

 

 

 

44

 

 

 

15,622

 

 

 

 

 

 

15,666

 

 

 

 

 

 

 

15,666

 

Recoveries of Losses on Reinsurance Contracts

 

 

 

 

 

 

 

 

 

 

 

7,100

 

 

 

 

 

 

7,100

 

 

 

 

 

 

 

7,100

 

Other gains and losses

 

 

(324

)

 

 

(330

)

 

 

235

 

 

 

(1,296

)

 

 

 

 

 

(1,715

)

 

 

 

 

 

 

(1,715

)

Adjusted EBITDA (Loss) (4)

 

$

99,738

 

 

$

18,902

 

 

$

4,792

 

 

$

(46,828

)

 

 

 

$

76,604

 

 

 

 

 

 

$

76,604

 

 

 

 

(1)

The “Eliminations” column represents eliminations of transactions between the Insurance Services segment, Software & Data segment, Consumer Services segment, and Corporate.

(2)

The “Porch Shareholder Interest Subtotal” column represents non-GAAP measures that are used by management to evaluate performance. “Porch Shareholder Interest” includes the Insurance Services, Software & Data, and Consumer Services segments as well as Corporate expenses and applicable intercompany eliminations.

(3)

The “Eliminations Related to Reciprocal Segment” column represents eliminations of transactions between the Reciprocal Segment and other segments or Corporate.

(4)

Adjusted EBITDA (Loss) is a non-GAAP measure for the “Corporate,” “Porch Shareholder Interest Subtotal,” and “Consolidated” columns. See Adjusted EBITDA (Loss) sub-section for definition.

Unaudited

 

Year Ended December 31, 2024

(dollar amounts in thousands)

 

Insurance

Services

 

Software &

Data

 

Consumer

Services

 

Corporate

 

Eliminations (1)

 

Subtotal

 

Reciprocal

Segment

 

Eliminations

Related to Reciprocal

Segment (2)

 

Consolidated

Revenue

 

$

157,073

 

 

$

89,167

 

 

$

69,137

 

 

$

 

 

$

(2,102

)

 

$

313,275

 

 

$

182,090

 

 

$

(57,517

)

 

$

437,848

 

Cost of revenue

 

 

77,063

 

 

 

23,748

 

 

 

14,755

 

 

 

 

 

 

(62

)

 

 

115,504

 

 

 

134,850

 

 

 

(14,434

)

 

 

235,920

 

Gross Profit

 

 

80,010

 

 

 

65,419

 

 

 

54,382

 

 

 

 

 

 

(2,040

)

 

 

197,771

 

 

 

47,240

 

 

 

(43,083

)

 

 

201,928

 

Gross Margin

 

 

51

%

 

 

73

%

 

 

79

%

 

 

%

 

 

97

%

 

 

63

%

 

 

26

%

 

 

75

%

 

 

46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

52,571

 

 

 

40,147

 

 

 

33,896

 

 

 

2,109

 

 

 

(981

)

 

 

127,742

 

 

 

38,214

 

 

 

(43,083

)

 

 

122,873

 

Product and technology

 

 

221

 

 

 

16,662

 

 

 

4,265

 

 

 

20,504

 

 

 

(1,059

)

 

 

40,593

 

 

 

7,545

 

 

 

 

 

 

48,138

 

General and administrative

 

 

6,827

 

 

 

13,111

 

 

 

8,541

 

 

 

56,964

 

 

 

 

 

 

85,443

 

 

 

9,806

 

 

 

 

 

 

95,249

 

Provision for doubtful accounts

 

 

 

 

 

1,189

 

 

 

520

 

 

 

 

 

 

 

 

 

1,709

 

 

 

(1,470

)

 

 

 

 

 

239

 

Operating income (loss)

 

 

 

 

 

 

 

 

(79,577

)

 

 

 

 

 

(57,716

)

 

 

(6,855

)

 

 

 

 

 

(64,571

)

Other expense (income)

 

 

(14,968

)

 

 

(14,948

)

 

 

(305

)

 

 

205

 

 

 

 

 

 

(30,016

)

 

 

(3,843

)

 

 

 

 

 

(33,859

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

(79,782

)

 

 

 

 

 

(27,700

)

 

 

(3,012

)

 

 

 

 

 

(30,712

)

Income tax benefit (provision)

 

 

 

 

 

 

 

 

(2,117

)

 

 

 

 

 

(2,117

)

 

 

 

 

 

 

 

 

(2,117

)

Net income (loss)

 

 

 

 

 

 

 

$

(81,899

)

 

$

 

 

$

(29,817

)

 

$

(3,012

)

 

$

 

 

$

(32,829

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (Loss) Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

$

(81,899

)

 

 

 

$

(29,817

)

 

 

 

 

 

$

(32,829

)

Less: Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(3,943

)

 

 

(15,498

)

 

 

(3,803

)

 

 

(2,255

)

 

 

 

 

 

(25,499

)

 

 

 

 

 

 

(25,522

)

Stock-based compensation expense

 

 

(1,199

)

 

 

(4,272

)

 

 

(1,993

)

 

 

(19,717

)

 

 

 

 

 

(27,181

)

 

 

 

 

 

 

(27,181

)

Gain (loss) on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

27,436

 

 

 

 

 

 

27,436

 

 

 

 

 

 

 

27,436

 

Interest expense

 

 

 

 

 

19

 

 

 

19

 

 

 

(42,685

)

 

 

 

 

 

(42,647

)

 

 

 

 

 

 

(42,536

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(2,117

)

 

 

 

 

 

(2,117

)

 

 

 

 

 

 

(2,117

)

Mark-to-market gains (losses)

 

 

 

 

 

(909

)

 

 

4,350

 

 

 

6,560

 

 

 

 

 

 

10,001

 

 

 

 

 

 

 

10,001

 

Recoveries of Losses on Reinsurance Contracts

 

 

8,811

 

 

 

 

 

 

 

 

 

3,331

 

 

 

 

 

 

12,142

 

 

 

 

 

 

 

12,142

 

Other gains and losses

 

 

(122

)

 

 

14,144

 

 

 

93

 

 

 

(157

)

 

 

 

 

 

13,958

 

 

 

 

 

 

 

7,777

 

Adjusted EBITDA (Loss) (3)

 

$

31,812

 

 

$

15,774

 

 

$

8,799

 

 

$

(52,295

)

 

 

 

$

4,090

 

 

 

 

 

 

$

7,171

 

 

 

 

(1)

The “Eliminations” column represents eliminations of transactions between the Insurance Services segment, Software & Data segment, Consumer Services segment, and Corporate.

(2)

The “Eliminations Related to Reciprocal Segment” column represents eliminations of transactions between the Reciprocal Segment and other segments or Corporate.

(3)

Adjusted EBITDA (Loss) is a non-GAAP measure for the “Corporate,” “Subtotal,” and “Consolidated” columns. See Adjusted EBITDA (Loss) sub-section for definition.

Adjusted EBITDA (Loss)

We define Adjusted EBITDA (Loss) as net income (loss) adjusted for net income (loss) attributable to the Reciprocal; interest expense; income taxes; depreciation and amortization; gain or loss on extinguishment of debt; other expense; other income; impairments of intangible assets and goodwill; gain or loss on reinsurance contract; impairments of property, equipment, and software; stock-based compensation expense; mark-to-market gains or losses recognized on changes in the value of contingent consideration arrangements, unexercised warrants, and derivatives; restructuring and other costs; acquisition and other transaction costs; and non-cash bonus expense. Adjusted EBITDA (Loss) Margin is defined as Adjusted EBITDA (Loss) divided by revenue. Adjusted EBITDA % of RWP is defined as Insurance Services Adjusted EBITDA divided by RWP.

The following table reconciles Net income (loss) to Adjusted EBITDA (Loss) and Net income (loss) as a percentage of Porch Shareholder Interest Revenue to Adjusted EBITDA (Loss) Margin for the periods presented (dollar amounts in thousands):

Unaudited

Three Months Ended December 31, 2025

 

Year Ended December 31, 2025

 

Amount

 

Margin

 

Amount

 

Margin

Net income (loss)

$

4,317

 

 

4

%

 

$

15,318

 

 

4

%

Net loss (income) attributable to the Reciprocal

 

(7,795

)

 

(7

)%

 

 

(18,679

)

 

(4

)%

Interest expense

 

14,302

 

 

13

%

 

 

51,476

 

 

12

%

Income tax provision

 

378

 

 

%

 

 

366

 

 

%

Depreciation and amortization

 

6,222

 

 

6

%

 

 

20,617

 

 

5

%

Gain on extinguishment of debt

 

 

 

%

 

 

(395

)

 

%

Other income, net

 

(108

)

 

%

 

 

(7,483

)

 

(2

)%

Stock-based compensation expense

 

8,861

 

 

8

%

 

 

28,952

 

 

7

%

Mark-to-market gains

 

(3,631

)

 

(3

)%

 

 

(15,666

)

 

(4

)%

Restructuring and other costs

 

792

 

 

1

%

 

 

1,761

 

 

%

Acquisition and other transaction costs

 

149

 

 

%

 

 

337

 

 

%

Adjusted EBITDA (Loss)

$

23,487

 

 

21

%

 

$

76,604

 

 

18

%

 

 

 

 

 

 

 

 

Porch Shareholder Interest Revenue

$

112,253

 

 

100

%

 

$

418,891

 

 

100

%

Our segment operating and financial performance measures are Gross Profit and Adjusted EBITDA (Loss) for the Insurance Services, Software & Data, and Consumer Services segments. Adjusted EBITDA (Loss) is defined as Gross Profit less the following expenses associated with each segment: selling and marketing, product and technology, and general and administrative. Adjusted EBITDA (Loss) also excludes non-cash items or items that management does not consider reflective of ongoing core operations, such as depreciation, amortization, and stock-based compensation expense. Adjusted EBITDA (Loss) Margin for each segment is defined as Adjusted EBITDA (Loss) for the segment divided by the segment’s revenue.

The following table reconciles Gross Margin to Adjusted EBITDA (Loss) Margin for the Insurance Services, Software & Data, and Consumer Services segments.

Unaudited

 

Three Months Ended December 31, 2025

 

 

Insurance Services

 

Software & Data

 

Consumer Services

Gross Margin

 

86.1

%

 

64.6

%

 

85.2

%

Selling and marketing

 

(47.0

)%

 

(39.4

)%

 

(60.3

)%

Product and technology

 

(3.7

)%

 

(21.4

)%

 

(7.0

)%

General and administrative

 

(7.0

)%

 

(10.9

)%

 

(20.3

)%

Other income (expense)

 

7.5

%

 

%

 

0.6

%

Add: Reconciling items:

 

 

 

 

 

 

Depreciation and amortization

 

0.1

%

 

21.3

%

 

5.3

%

Stock-based compensation expense

 

2.0

%

 

1.6

%

 

2.9

%

Interest expense

 

%

 

%

 

0.1

%

Other gains and losses

 

0.3

%

 

0.6

%

 

(0.3

)%

Adjusted EBITDA Margin

 

38.3

%

 

16.4

%

 

6.1

%

The impact of corporate expenses on Adjusted EBITDA (Loss) is also a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the nearest GAAP measure are included in the preceding tables

Porch Shareholder Interest

Certain amounts related to Porch Shareholder Interest are non-GAAP financial measures. We define Porch Shareholder Interest as the Insurance Services, Software & Data, and Consumer Services segments, together with corporate expenses.

The operating results of these segments comprise “Net loss attributable to Porch” in our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). Reconciliations of the following non-GAAP financial measures to the nearest GAAP measure are included in the tables within this section:

  • Porch Shareholder Interest Adjusted EBITDA (Loss)
  • Porch Shareholder Interest Cost of Revenue
  • Porch Shareholder Interest Depreciation and Amortization
  • Porch Shareholder Interest General and Administrative
  • Porch Shareholder Interest Gross Margin
  • Porch Shareholder Interest Gross Profit
  • Porch Shareholder Interest Income (Loss) Before Income Taxes
  • Porch Shareholder Interest Income Tax Benefit (Provision)
  • Porch Shareholder Interest Interest Expense
  • Porch Shareholder Interest Mark-to-Market Losses (Gains)
  • Porch Shareholder Interest Operating Income (Loss)
  • Porch Shareholder Interest Other Expense (Income)
  • Porch Shareholder Interest Other Gains and Losses
  • Porch Shareholder Interest Product and Technology
  • Porch Shareholder Interest Provision for Doubtful Accounts
  • Porch Shareholder Interest Revenue
  • Porch Shareholder Interest Selling and Marketing
  • Porch Shareholder Interest Stock-based Compensation Expense

Reconciliations of the following non-GAAP financial measures to the nearest GAAP measure are included in the Supplemental Cash Flow Information section.

  • Porch Shareholder Interest net cash provided by (used in) financing activities
  • Porch Shareholder Interest net cash provided by (used in) investing activities
  • Porch Shareholder Interest net cash provided by (used in) operating activities

Key Performance Indicators

In the management of these businesses, we identify, measure and evaluate various operating metrics. The key performance measures and operating metrics used in managing the businesses are discussed below. These key performance measures and operating metrics are not prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and may not be comparable to or calculated in the same way as other similarly titled measures and metrics used by other companies.

Insurance Services

Reciprocal Written Premium (“RWP”) — We define RWP as the total premium written by the Reciprocal for the face value of one year’s premium gross of cancellations, plus surplus contributions and policy fees, and before deductions for reinsurance in the period. RWP excludes the impact of cancellations and premiums ceded to reinsurers and includes surplus contributions and policy fees, and, therefore, should not be used as a substitute for revenue. We use RWP to manage the business because we believe it represents the business volume generated by associated customer acquisition activities and is reflective of the competitive market position when evaluated on a per written policy basis and is a key driver of both Porch and the Reciprocal’s growth and profit opportunities.

Reciprocal Policies Written — We define Reciprocal Policies Written as the number of new and renewal insurance policies written during the period by the Reciprocal Segment.

RWP per Policy Written — We define RWP per Policy Written as the RWP in the period, which is reflective of the total amount a policyholder is expected to pay, divided by the Reciprocal Policies Written in the period.

Software & Data

Average Number of Companies — We define Average Number of Companies as the average number of companies during the period across all of our Software & Data segment. This only includes the number of companies in our Software & Data segment.

Annualized Average Revenue per Company — We define Annualized Average Revenue per Company as the revenue generated across the Software & Data segment in the period over the Average Number of Companies in the period, which is then annualized (for example, for a given quarter, multiplied by 4).

Consumer Services

Monetized Services — We define Monetized Services as the total number of services from which we generated revenue, including, but not limited to, new and renewing warranty policies, completed moving jobs, sold security, TV/Internet or other home projects, measured over the period. This only includes services from Consumer Services segment and does not include insurance policies sold.

Average Revenue per Monetized Service — We define Average Revenue per Monetized Service as total Consumer Services segment revenue generated in the period over the number of Monetized Services.

Change in Key Performance Indicator

Effective beginning with the quarter ended September 30, 2025, we updated the definition of an operational metric, RWP, to include surplus contributions to the Reciprocal and policy fees. Management believes the revised definition reflects the total amount the policyholder is expected to pay and provides better insight to management. The primary reason for the change was the then-anticipated launch of the Porch Insurance product, where policyholders will pay a 10% surplus contribution in addition to traditional premium and fees. The updated definition ensures RWP aligns the operating metric with the full economic payment expected from the policyholder. The change in calculation methodology and updated definition did not result in a significant or material difference to the reported figures as compared to the definition utilized in prior quarters.

PORCH GROUP, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(all numbers in thousands)

 

 

 

December 31, 2025

 

December 31, 2024

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

44,676

 

$

167,643

Accounts receivable, net

 

 

11,307

 

 

19,106

Short-term investments

 

 

12,616

 

 

24,099

Reinsurance balance due

 

 

 

 

92,303

Prepaid expenses

 

 

6,440

 

 

8,391

Deferred policy acquisition costs

 

 

 

 

17,542

Restricted cash and cash equivalents

 

 

8,503

 

 

29,139

Other current assets

 

 

4,666

 

 

6,904

Total current assets

 

 

88,208

 

 

365,127

Property, equipment, and software, net

 

 

27,607

 

 

22,542

Goodwill

 

 

191,907

 

 

191,907

Long-term investments

 

 

55,412

 

 

158,652

Intangible assets, net

 

 

30,492

 

 

68,746

Other assets

 

 

6,541

 

 

6,994

Assets of Reciprocal:

(1

)

 

 

 

Cash and cash equivalents, including restricted

 

 

115,932

 

 

Accounts receivable, net

 

 

9,054

 

 

Short-term investments

 

 

7,664

 

 

Reinsurance balance due

 

 

37,653

 

 

Prepaid expenses and other current assets

 

 

3,945

 

 

Deferred policy acquisition costs

 

 

26,707

 

 

Intangible assets, net

 

 

23,319

 

 

Long-term investments

 

 

172,978

 

 

Other assets

 

 

4

 

 

Total assets

 

$

797,423

 

$

813,968

 

 

 

(1)

Porch Reciprocal Exchange (the “Reciprocal”) is a consolidated variable interest entity not owned by Porch Group, Inc.

PORCH GROUP, INC.

Condensed Consolidated Balance Sheets (Unaudited) - Continued

(all numbers in thousands)

 

 

 

December 31, 2025

 

December 31, 2024

Liabilities and Stockholders' Equity (Deficit)

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

4,046

 

 

$

4,538

 

Accrued expenses and other current liabilities

 

 

38,877

 

 

 

41,245

 

Deferred revenue

 

 

4,552

 

 

 

248,669

 

Refundable customer deposits

 

 

12,535

 

 

 

12,629

 

Current debt

 

 

7,772

 

 

 

150

 

Losses and loss adjustment expense reserves

 

 

 

 

 

67,785

 

Other insurance liabilities, current

 

 

 

 

 

39,140

 

Total current liabilities

 

 

67,782

 

 

 

414,156

 

Long-term debt

 

 

385,060

 

 

 

403,788

 

Other liabilities

 

 

14,987

 

 

 

39,249

 

Liabilities of Reciprocal:

(1

)

 

 

 

Accounts payable and other current liabilities

 

 

13,838

 

 

 

 

Deferred revenue

 

 

219,559

 

 

 

 

Losses and loss adjustment expense reserves

 

 

49,159

 

 

 

 

Other insurance liabilities, current

 

 

23,834

 

 

 

 

Other liabilities

 

 

818

 

 

 

 

Total liabilities

 

 

775,037

 

 

 

857,193

 

 

 

 

 

 

Stockholders' equity (deficit)

 

 

 

 

Common stock, $0.0001 par value per share:

 

 

11

 

 

 

10

 

Additional paid-in capital

 

 

622,996

 

 

 

717,066

 

Accumulated other comprehensive income (loss)

 

 

642

 

 

 

(5,446

)

Accumulated deficit

 

 

(648,268

)

 

 

(754,855

)

Porch stockholders' deficit

 

 

(24,619

)

 

 

(43,225

)

Noncontrolling interest related to the Reciprocal

 

 

47,005

 

 

 

 

Total stockholders' equity (deficit)

 

 

22,386

 

 

 

(43,225

)

 

 

 

 

 

Total liabilities and stockholders' equity (deficit)

 

$

797,423

 

 

$

813,968

 

 

 

 

(1)

The Reciprocal is a consolidated variable interest entity not owned by Porch Group, Inc.

PORCH GROUP, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(all numbers in thousands except per share amounts)

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

$

124,304

 

 

$

100,361

 

 

$

482,414

 

 

$

437,848

 

Cost of revenue

 

28,570

 

 

 

14,025

 

 

 

142,424

 

 

 

235,920

 

Gross profit

 

95,734

 

 

 

86,336

 

 

 

339,990

 

 

 

201,928

 

Operating expenses:

 

 

 

 

 

 

 

Selling and marketing

 

37,036

 

 

 

28,495

 

 

 

139,578

 

 

 

122,873

 

Product and technology

 

13,661

 

 

 

10,232

 

 

 

53,317

 

 

 

48,138

 

General and administrative

 

28,585

 

 

 

22,529

 

 

 

110,525

 

 

 

95,488

 

Total operating expenses

 

79,282

 

 

 

61,256

 

 

 

303,420

 

 

 

266,499

 

Operating income (loss)

 

16,452

 

 

 

25,080

 

 

 

36,570

 

 

 

(64,571

)

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(14,307

)

 

 

(10,778

)

 

 

(51,572

)

 

 

(42,536

)

Change in fair value of private warrant liability

 

5,299

 

 

 

(385

)

 

 

(4,013

)

 

 

691

 

Change in fair value of derivatives

 

(1,676

)

 

 

13,641

 

 

 

19,635

 

 

 

5,869

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

395

 

 

 

27,436

 

Investment income and realized gains and losses, net of investment expenses

 

3,207

 

 

 

2,740

 

 

 

11,671

 

 

 

13,697

 

Other income, net

 

2,621

 

 

 

1,610

 

 

 

14,049

 

 

 

28,702

 

Total other income (expense)

 

(4,856

)

 

 

6,828

 

 

 

(9,835

)

 

 

33,859

 

Income (loss) before income taxes

 

11,596

 

 

 

31,908

 

 

 

26,735

 

 

 

(30,712

)

Income tax provision

 

(7,279

)

 

 

(1,434

)

 

 

(11,417

)

 

 

(2,117

)

Net income (loss)

 

4,317

 

 

 

30,474

 

 

$

15,318

 

 

$

(32,829

)

Less: Net income attributable to the Reciprocal

 

7,795

 

 

 

 

 

 

18,679

 

 

 

 

Net income (loss) attributable to Porch

$

(3,478

)

 

$

30,474

 

 

 

(3,361

)

 

 

(32,829

)

 

 

 

 

 

 

 

 

Earnings Per Share - Basic

 

 

 

 

 

 

 

Net income (loss) attributable to Porch per share - basic

$

(0.03

)

 

$

0.30

 

 

$

(0.03

)

 

$

(0.33

)

Weighted average shares outstanding used to compute net loss attributable to Porch per share - basic

 

105,539

 

 

 

101,179

 

 

 

103,688

 

 

 

99,585

 

 

 

 

 

 

 

 

 

Earnings Per Share - Diluted

 

 

 

 

 

 

 

Net income (loss) attributable to Porch per share - diluted

$

(0.03

)

 

$

0.22

 

 

$

(0.03

)

 

$

(0.33

)

Weighted average shares outstanding used to compute net loss attributable to Porch per share - diluted

 

105,539

 

 

 

125,868

 

 

 

103,688

 

 

 

99,585

 

The following tables summarize Porch Shareholder Interest results.

 

 

Three Months Ended December 31,

 

 

 

2025

 

 

2024

 

Change

Porch Shareholder Interest Revenue

(1

)

$

112,253

 

$

75,300

 

$

36,953

Porch Shareholder Interest Gross Profit

(1

)

 

91,363

 

 

61,029

 

 

30,334

Porch Shareholder Interest Adjusted EBITDA (Loss)

(1

)

 

23,487

 

 

16,525

 

 

6,962

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Change

Porch Shareholder Interest Revenue

(1

)

$

418,891

 

$

313,275

 

$

105,616

Porch Shareholder Interest Gross Profit

(1

)

$

343,913

 

$

197,771

 

$

146,142

Porch Shareholder Interest Adjusted EBITDA (Loss)

(1

)

$

76,604

 

$

4,090

 

$

72,514

 

 

 

(1)

Porch Shareholder Interest Revenue, Gross Profit, and Adjusted EBITDA (Loss) are non-GAAP measures. For the three months and year ended December 31, 2025, Porch Shareholder Interest Adjusted EBITDA (Loss) is equivalent to total Adjusted EBITDA (Loss) for consolidated Porch, as Porch no longer owns HOA following its sale to the Reciprocal on January 1, 2025. See Non-GAAP Financial Measures section.

PORCH GROUP, INC.

Supplemental Cash Flow Information (Unaudited)

(all numbers in thousands)

 

The following tables provide further detail of cash flows of Porch and cash flows of the Reciprocal Segment for the three and twelve months ended December 31, 2025.

 

Three Months Ended December 31, 2025

 

Consolidated

 

Reciprocal

Segment

 

Eliminations

 

Porch Shareholder

Interest (1)

Net cash provided by (used in) operating activities

 

$

1,201

 

 

$

6,688

 

 

$

 

$

(5,487

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment and capitalized software development costs

 

 

(3,486

)

 

 

 

 

 

 

 

(3,486

)

Maturities, sales, (purchases) of investments, net

 

 

(19,024

)

 

 

(1,991

)

 

 

 

 

(17,033

)

Net cash provided by (used in) investing activities

 

 

(22,510

)

 

 

(1,991

)

 

 

 

 

(20,519

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Other financing activities

 

 

(2,376

)

 

 

 

 

 

 

 

(2,376

)

Net cash provided by (used in) financing activities

 

 

(2,376

)

 

 

 

 

 

 

 

(2,376

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents & restricted cash and cash equivalents

 

 

(23,685

)

 

 

4,697

 

 

 

 

 

(28,382

)

Cash and cash equivalents & restricted cash and cash equivalents, beginning of period

 

 

192,796

 

 

 

111,235

 

 

 

 

 

81,561

 

Cash and cash equivalents & restricted cash and cash equivalents, end of period

 

$

169,111

 

 

$

115,932

 

 

$

 

$

53,179

 

Year Ended December 31, 2025

 

Consolidated

 

Reciprocal

Segment

 

Eliminations

 

Porch Shareholder

Interest (1)

Net cash provided by (used in) operating activities

 

$

66,419

 

 

$

992

 

 

$

 

 

$

65,427

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment and capitalized software development costs

 

 

(14,361

)

 

 

(6

)

 

 

 

 

 

(14,355

)

Maturities, sales, (purchases) of investments, net

 

 

(58,777

)

 

 

(7,066

)

 

 

 

 

 

(51,711

)

Proceeds from sale of business

 

 

1,217

 

 

 

 

 

 

 

 

 

1,217

 

Issuance of surplus note to Reciprocal

 

 

 

 

 

 

 

 

46,813

 

 

 

(46,813

)

Sale of HOA to the Reciprocal

 

 

 

 

 

(46,813

)

 

 

 

 

 

46,813

 

Net cash provided by (used in) investing activities

 

 

(71,921

)

 

 

(53,885

)

 

 

46,813

 

 

 

(64,849

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from surplus note with Porch

 

 

 

 

 

46,813

 

 

 

(46,813

)

 

 

 

Proceeds from debt issuance

 

 

51,000

 

 

 

 

 

 

 

 

 

51,000

 

Repayments of principal

 

 

(68,164

)

 

 

 

 

 

 

 

 

(68,164

)

Other financing activities

 

 

(5,005

)

 

 

 

 

 

 

 

 

(5,005

)

Net cash provided by (used in) financing activities

 

 

(22,169

)

 

 

46,813

 

 

 

(46,813

)

 

 

(22,169

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents & restricted cash and cash equivalents

 

 

(27,671

)

 

 

(6,080

)

 

 

 

 

 

(21,591

)

Cash and cash equivalents & restricted cash and cash equivalents, beginning of period

 

 

196,782

 

 

 

122,012

 

 

 

 

 

 

74,770

 

Cash and cash equivalents & restricted cash and cash equivalents, end of period

 

$

169,111

 

 

$

115,932

 

 

$

 

 

$

53,179

 

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20260211650821/en/

CONTACT: Investor Relations Contact

[email protected]

KEYWORD: WASHINGTON UNITED STATES NORTH AMERICA

INDUSTRY KEYWORD: PROFESSIONAL SERVICES TECHNOLOGY RESIDENTIAL BUILDING & REAL ESTATE OTHER TECHNOLOGY INSURANCE SOFTWARE CONSTRUCTION & PROPERTY

SOURCE: Porch Group, Inc.

Copyright Business Wire 2026.

PUB: 02/11/2026 04:02 PM/DISC: 02/11/2026 04:03 PM

http://www.businesswire.com/news/home/20260211650821/en

 

Salem News Channel Today

Sponsored Links

On Air & Up Next

  • The Hugh Hewitt Show
    3:00AM - 5:00AM
     
    Hugh Hewitt is one of the nation’s leading bloggers and a genuine media   >>
     
  • The Scott Jennings Show
     
    Jennings is battle-tested on cable news, a veteran of four presidential   >>
     
  • The Chris Stigall Show
    6:00AM - 9:00AM
     
    Equal parts hilarity and desk-pounding monologues with healthy doses of skepticism and sarcasm.
     
  • The Mike Gallagher Show
    9:00AM - 11:00AM
     
    Mike Gallagher is one of the most listened-to radio talk show hosts in America.   >>
     
  • Best Stocks Now!
    11:00AM - 12:00PM
     
    the best stocks, now!
     

See the Full Program Guide